Home > Closed Deals > ESA and PPA at Roosevelt Landings

ESA and PPA at Roosevelt Landings

Location

New York City , NY

Project Overview

Lender: 
NYCEEC
Lender Type: 
Non-profit lender
Borrower: 
Urban Greenfit SPV LLC
Property Type: 
Subsidized
Deal Overview: 

At Roosevelt Landings, in New York City, a two-streamed approach combining deep building efficiency improvements with cost-saving cogeneration installation, created a model for improving NOI and rapidly increasing the value of the property by $19 million while serving the comfort needs of tenants, lowering the buildings’ climate-related emissions, and meeting the City’s audit and retro-commissioning requirements. NYCEEC provided the financing for $4.5M of the $8M total that allowed the project to come to fruition in 2013, and the results for both the building owners and the efficiency investors have been excellent. With a substantial return and no additional debt for the owners, it’s a model that is likely to get the attention of property investors and managers nationwide. The project took advantage of two increasingly common efficiency related investment structures in which energy related capital improvements become operating expenses to the building owner: Power Purchase Agreement (PPA) and Energy Services Agreement (ESA).

Improvements Covered: 
Energy efficiency, Renewable energy
Type of Project: 
Retrofit/Renovation
Buildings: 
9
Total Units: 
1003

Financing Details

Financing Type: 
Energy Services
Total Delivery Cost: 
$8,000,000
Borrower Equity: 
$1,800,000
Loan 1 Amount: 
$4,500,000
Loan 1 Term: 
9.5
Loan 2 Amount: 
$500,000
Loan 2 Interest Rate: 
0.00%
Incentives/Rebates: 
$1,200,000
Completion Status: 
Completed

Underwriting Considerations

Security: 
Secured
Recourse: 
Full recourse
Debt Service Coverage Ratio: 
1.25

Additional Information

Additional Information: 
NYCEEC has first priority security interest in all equity and properties of the Borrower, including the ESA and PPA, and the project equipment. This project has out-performed projectios by a considerable degree -- see full case study at link for details.